Valuation models

Covered bonds

The issuer's default from its unsecured spread, then repayment from the cover pool at its overcollateralization less a fire-sale haircut, with the shortfall as an unsecured claim; soft bullets and conditional pass-throughs sell the pool over the extension. Compared with the issuer's unsecured bond and the riskless bond, with the z-spread and CS01.

Inputs

Results

Every input and result then gets a + calc button.

Explain this result

Get a plain-English reading of the numbers above and what drives them.

Preview: rule-based reading. AI-assisted explanations run on the analytics core.

Methodology

Conventions

  • Dual recourse: the issuer pays while it survives (a hazard from its unsecured spread).
  • On the issuer's default, holders are paid from the cover pool at overcollateralization × (1 − haircut); any shortfall ranks as senior unsecured.
  • A soft bullet or conditional pass-through sells the pool over the extension, at a smaller haircut, still paying coupons.

References

  • ECBC, European Covered Bond Fact Book

Formulas

Recovery
R = min(1, OC(1 − h)) + (1 − min(1, OC(1 − h))) R_u