Know these first
- L3.5.03: What drains liquidity
- L3.5.07: LCR and NSFR in practice
By the end you will be able to
- 1Assign each funding source its LCR40 run-off rate: stable and less stable retail, operational and non-operational wholesale, secured funding.
- 2Count committed facilities and derivative and collateral outflows, including the downgrade window and the historical look-back.
- 3Apply inflow rates and the 75% cap to reach total net cash outflows with summation notation and a min.
- 4Run the bank's LCR through a downgrade, a deposit run and a higher outflow category, and say what the rules expect when the stock is used.
Why it matters
RiskAtoms Bank holds £22,000m of insured current accounts. In the LCR they weigh £1,100m. It holds £2,400m of deposits from banks and funds due within the month, and they weigh £2,400m: more than all three retail lines together. The denominator of the LCR is a table of rates, one per kind of money, and the table decides which funding a bank can afford. This lesson reads it row by row.
Core explanation
A rate for every kind of money
Illustrative dataRiskAtoms Bank plc's liquidity book, under the rules
The same made-up UK bank as Level 3: a £67bn balance sheet at 31 December 2025, in £ millions, with every line's maturity, HQLA level, LCR rate and NSFR factor. Module 3.5 computed an LCR of 157.4% and an NSFR of 146.7% from it, in simplified form; those stay the bank's booked figures. Module 4.5 rebuilds both ratios line by line from the rule text, using Module 4.1's split of the securities lines, and shows where the rules give a different number and why. Where a page adds an assumption of its own, it is labelled illustrative.
Outflows and inflows are the Level 3 book's, line by line; every rate it uses matches the Basel rate for the category it gives the line. The what-ifs start from the booked stock of £13,700m.
L3.5.07: LCR and NSFR in practice computed the denominator once. Here each line meets its paragraph in LCR40, with the condition that puts it there:
| Funding or commitment | Base | Rate | Outflow | Rule |
|---|---|---|---|---|
| Stable retail deposits (insured current accounts) | 22,000 | 5% | 1,100 | LCR40.6-40.7 |
| Less stable retail deposits (instant-access savings) | 10,000 | 10% | 1,000 | LCR40.13 |
| Retail fixed-term deposits | 300 | 10% | 30 | LCR40.13, 40.16-40.17 |
| Operational deposits from companies (payments and cash management) | 5,000 | 25% | 1,250 | LCR40.26, 40.31 |
| Other corporate deposits | 4,200 | 40% | 1,680 | LCR40.40 |
| Deposits from banks and other financial institutions | 2,400 | 100% | 2,400 | LCR40.42 |
| Repo funding secured on gilts | 1,500 | 0% | 0 | LCR40.48 |
| Commercial paper and certificates of deposit | 700 | 100% | 700 | LCR40.42 |
| Undrawn committed credit facilities to companies | 8,000 | 10% | 800 | LCR40.64 |
| Undrawn liquidity facilities to companies (commercial paper back-up lines) | 500 | 30% | 150 | LCR40.64 |
| Undrawn committed facilities to other banks | 300 | 40% | 120 | LCR40.64 |
| Undrawn retail limits (cards, overdrafts, mortgage offers) | 3,000 | 5% | 150 | LCR40.64 |
| Extra derivative collateral after a three-notch downgrade | 400 | 100% | 400 | LCR40.51 |
| Largest 30-day net collateral outflow in the past two years | 300 | 100% | 300 | LCR40.56 |
| Total outflows | 10,080 |
Retail deposits
A stable deposit runs off at 5%; the supervisor may allow 3% where the deposit insurance scheme is prefunded, can raise more money quickly and pays out fast (LCR40.11). Every other retail deposit runs at 10% or more, and supervisors are told to build higher buckets for the riskier ones (LCR40.13). Fixed-term deposits are outflows only if they fall due within 30 days, or if the customer can withdraw early without a significant penalty (LCR40.16–40.17): of the bank's £6,000m of retail term deposits, only £300m count. Retail in all: £2,130m, 21% of outflows from 60% of the liabilities.
Wholesale deposits
An operational deposit runs at 25% because the company cannot move its payroll or cash management overnight (LCR40.26); a bank that places such a deposit elsewhere counts a 0% inflow on it (LCR40.31). The part fully covered by deposit insurance may run at the stable retail rate (LCR40.36). The book keeps all £5,000m at 25%: conservative. Other deposits from companies run at 40% (LCR40.40): £4,200m of the bank's £5,500m fall due or can be withdrawn within 30 days. Money from banks, funds and other financial firms, and the bank's own paper falling due, run at 100% (LCR40.42–40.43). Together £3,100m, 31% of all outflows.
Secured funding
When a repo matures in a stress, the question is whether the collateral would raise the money again. The rate follows the collateral (LCR40.48): 0% on Level 1 or with a central bank, 15% on Level 2A, 25% on RMBS and on domestic sovereign lenders, 50% on other Level 2B, 100% on anything else. The bank's £1,500m of gilt repo runs at 0%; the same repo on BBB bonds would cost £750m.
Facilities, derivatives and collateral
Undrawn committed lines are drawn at rates that rise with the customer's access to other money (LCR40.64): 5% for retail, 10% (credit) or 30% (liquidity) for companies, 40% for banks, up to 100% for liquidity lines to other financial firms. Lines the bank can cancel at any time are not commitments; they fall under other contingent funding at a rate the supervisor sets (LCR40.67, 40.73). The book keeps all £3,000m of retail limits at 5%, though most are card and overdraft limits of that kind.
Derivatives and collateral bring several more outflows (LCR40.49–40.58). Five matter here, and the bank has two:
| Outflow | Rule | RiskAtoms Bank |
|---|---|---|
| Net derivative cash outflows due in 30 days, at 100% | LCR40.49 | None modelled |
| Collateral a downgrade of up to and including three notches would call, at 100% | LCR40.51 | 400 |
| 20% of non-Level 1 collateral posted, for its fall in value | LCR40.52 | None posted |
| Largest net 30-day collateral flow in 24 months | LCR40.56 | 300 |
| Own covered bonds and ABS maturing in 30 days, at 100% | LCR40.57 | None due |
Sort itWhat run-off rate?
Pick the Basel rate for each source of funding, then check.
A household's insured current account, used for salary and bills
An internet-only savings account paying a top rate
A retailer's deposit held for payroll and supplier payments through the bank's cash management
A manufacturer's spare cash, on call, with no service attached
A money market fund's overnight deposit
Commercial paper the bank issued, maturing in three weeks
A 2-week repo borrowing secured on gilts
Inflows, and the 75% cap
Only contractual inflows due within 30 days from loans that are performing count, and the bank is assumed to keep lending (LCR40.86–40.87): retail and corporate repayments at 50%, money due from banks at 100%. Reverse repos on Level 1 count 0%, because the bank is assumed to roll them (LCR40.78). Bonds already in the stock cannot count again as inflows when they mature (LCR40.4, 40.88).
| Asset | Due in 30 days | Rate | Inflow | Rule |
|---|---|---|---|---|
| Reverse repos with banks, secured on gilts | 2,600 | 0% | 0 | LCR40.78 |
| Unsecured placements with banks | 1,000 | 100% | 1,000 | LCR40.87 |
| Residential mortgages | 150 | 50% | 75 | LCR40.86 |
| Loans to companies | 500 | 50% | 250 | LCR40.87 |
| Personal loans and credit cards | 100 | 50% | 50 | LCR40.86 |
| Total inflows | 1,375 |
The inflow cap lets inflows offset at most 75% of outflows (LCR40.77), here £7,560m. The bank's £1,375m is far below it: inflows would have to be 5.5 times larger before the cap bit. It is written for banks with large short-term loans to other banks, whose LCR would otherwise rest on money owed by the very institutions in trouble.
Three what-ifs
| What happens | Stock | Net outflows | LCR |
|---|---|---|---|
| Booked | 13,700 | 8,705 | 157.4% |
| Three-notch downgrade: £400m posted, next three notches £250m (assumed) | 13,300 | 8,655 | 153.7% |
| £2bn leaves instant-access savings | 11,700 | 8,505 | 137.6% |
| UK/EU: £3bn of savings in a higher outflow category at 15% | 13,700 | 8,855 | 154.7% |
The downgrade is the subtle one illustrative. The £400m the bank posts leaves the stock, and the window moves: LCR40.51 now asks for whatever the next three notches would call, assumed at £250m. The £400m just posted is now the largest 30-day collateral flow of the past two years, so the look-back outflow rises from £300m to £400m. The ratio falls from 157.4% to 153.7%.
Using the stock in stress
Follow the run on instant-access savings further. Each £1 that leaves takes £1 out of the stock but only 10p out of outflows, so the ratio falls quickly:
At £5,550m the LCR touches 100%; at £7,000m it is 83.7%. That is what the stock is for. The Basel text says that during a stress “it would be entirely appropriate for banks to use their stock of HQLA”, falling below 100% (LCR20.5), and that supervisors should respond according to the cause, size, duration and frequency of the shortfall (LCR20.6). A ratio that is never allowed to fall is a buffer nobody can use.
The formal version
For outflow lines with balances and rates , and contractual inflows due within 30 days with inflow rates (LCR20.5, LCR40.1, 40.77):
- is the whole balance for deposits a customer can withdraw within 30 days, the amount falling due within 30 days for term funding, and the undrawn amount for a facility (M-A08: Summation notation).
- The min is the cap (M-A11: Min, max, floors and caps): because of it, NCO is never less than a quarter of outflows.
- A deposit run of on a line with rate , paid from the stock, moves the ratio to while the cap does not bind; it reaches 100% at .
Try it
Run each lever on its own first. Drain the instant-access savings until the ratio touches 100%; switch the same run to stable deposits and see it take a little less, £5,258m, which falls between two steps of the slider: 100.1% at £5,250m and 99.5% at £5,300m. Trigger the downgrade. Then push the extra inflows up and watch the cap start to bind at 75% of outflows: after that, more inflows do nothing.
Try itStress the LCR one lever at a time
Deposits that run
Three-notch downgrade happens
Illustrative, £ millions, on the booked stock of £13,700m. A run takes the full amount out of reserves but only the run-off rate times the amount out of outflows, because the balance left behind is smaller. The downgrade posts £400m from reserves, adds an assumed £250m for the next three notches and lifts the look-back outflow to the £400m just realised. Extra inflows are assumed funded beyond 30 days, so the stock does not change. Below 100% is allowed in a stress (LCR20.5).
Worked example
RiskAtoms Bank's net cash outflows
£ millions at 31 December 2025, 30-day horizon. Every input is in the Level 3 book.
From balances to the ratio
Step 1 of 6- 1
Retail deposits
Regulatory lens
The base is LCR40 (cash outflows and inflows) and LCR20 (the ratio and its use in stress) of the Basel Framework, in force since 15 December 2019. Statements on jurisdictions are as at 3 November 2026 as at 3 Nov 2026.
In the UK
In the EU
In the US
Disclosure: banks publish their LCR every quarter in template LIQ1 (DIS85), as simple averages of daily observations over the quarter, with the number of data points used.
Spark Atoms
Spark AtomA month's run in a day
Spark AtomWhy repayments count only half
Key takeaways
- Run-off rates follow the category of funding: stable retail 5% (or 3%), less stable at least 10%, operational 25%, non-financial corporates 40%, financial institutions 100% (LCR40).
- Secured funding runs off according to its collateral: 0% on Level 1 up to 100% on non-HQLA (LCR40.48).
- Derivatives add the downgrade window of three notches at 100% (LCR40.51) and the largest net 30-day collateral flow of the past 24 months (LCR40.56).
- NCO = Σ r_i B_i − min(Σ q_j A_j, 75% × Σ r_i B_i): inflows never cover more than three quarters of outflows.
- RiskAtoms Bank: outflows £10,080m, inflows £1,375m (cap £7,560m not binding), NCO £8,705m. A downgrade gives 153.7%, a £2bn savings run 137.6%; using the stock below 100% in a stress is what it is for (LCR20.5).
Reaction
Check what stuck
Question 1 · objective 3
A bank's stressed outflows over 30 days are £10,000m and its stressed inflows £8,000m. What are its total net cash outflows, in £m?
Question 2 · objective 4
£1bn leaves RiskAtoms Bank's instant-access savings (run-off 10%) and is paid out of reserves. Starting from HQLA of £13,700m and outflows of £10,080m (inflows £1,375m), what is the new LCR, in % (one decimal)?
Question 3 · objective 2
Under LCR40.51, which collateral outflow must a bank count for its own rating?
Question 4 · objective 4
How much of RiskAtoms Bank's stable retail deposits (run-off 5%) could leave, paid out of reserves, before its booked LCR reached 100%, in £m?
Question 5 · objective 4
In a real stress, RiskAtoms Bank's LCR falls to 95%. What does the Basel text say?
Glossary
- Run-off rate
- Run-off rate: the share of a funding balance the LCR assumes leaves within the 30-day stress. It is set by the category of funding, not by the bank's own experience.
- Stable deposit
- Stable deposit: a retail deposit fully covered by an effective deposit insurance scheme and held in a transactional account or by a customer with an established relationship (LCR40.7). Insurance alone is not enough (LCR40.10).
- Operational deposit
- Operational deposit: a deposit a company keeps for clearing, custody or cash management, where it depends substantively on the bank (LCR40.26). Only the amount needed for those services qualifies.
- Historical look-back approach
- Historical look-back approach: the outflow for collateral calls from market moves on derivatives is the largest absolute net 30-day collateral flow of the previous 24 months (LCR40.56).
- Inflow cap
- Inflow cap: inflows may offset at most 75% of total outflows (LCR40.77), so at least a quarter of stressed outflows is always met from the stock of HQLA.
- Total net cash outflows (NCO)
- Total net cash outflows (NCO): stressed outflows over 30 calendar days less inflows, with inflows capped at 75% of outflows (LCR40.1).
- Higher outflow category
- Higher outflow category (UK and EU, Art 25): retail deposits with risk features, such as a large balance (above €500,000 in the EU text), internet-only access or a rate well above the market, run at 10–15% or 15–20% instead of 10%.
Deep Dives & Origins
Deep Dives
- L4.5.03: The NSFR: the one-year ratio that scores the same funding by stability. Intermediate.
- L3.5.05: Liquidity stress tests and survival horizons: the bank's own 90-day stress test, harsher than the LCR on some lines. Intermediate.
- M6.6: Liquidity, ALM and behavioural models: estimating run-off and drawdown rates from a bank's own data. Advanced.
Origins
- Basel Committee on Banking Supervision, LCR40: Cash inflows and outflows, paras 40.1–40.93, version in force from 15 December 2019, bis.org.
- Basel Committee on Banking Supervision, LCR20: Calculation, paras 20.1–20.6, bis.org.
- Basel Committee on Banking Supervision, DIS85: Liquidity, templates LIQA, LIQ1 and LIQ2 (Swiss SIF copy).
- Commission Delegated Regulation (EU) 2015/61, Title III, Arts 24–33, as onshored in the UK at 31 December 2020 (legislation.gov.uk), and consolidated version of 8 July 2022 (EUR-Lex).
- Commission Delegated Regulation (EU) 2017/208 on additional liquidity outflows for collateral needs on derivatives, Arts 1–2 (legislation.gov.uk copy of the Official Journal text).
- Prudential Regulation Authority, SS24/15 The PRA's approach to supervising liquidity and funding risks, January 2026 (PS4/26).
- Michael S. Barr, Bank oversight (testimony), Committee on Banking, Housing, and Urban Affairs, U.S. Senate, 28 March 2023 (federalreserve.gov).
Watch this lesson
Video version
Prefer to watch? The same lesson as a 12-minute video will sit here, made from this page's script.